SSellerPilot
Demo · USD
Demo data · Isolated from Etsy and real workspaces.Fictional shop · read-only

Order Autopsy · USD

Order #700043

See where every dollar went, which values are known, and what blocks a safe profit result.

Single fictional Etsy orderActual Etsy data
Loss

Customer Paid

$34.99

Includes buyer-remitted tax where present

Etsy Net Proceeds

$31.42

Actual fictional ledger movements

Seller Costs

$34.60

Product, packaging and shipping

Real Profit

-$3.18

-9.1% margin

Money flow

How this becomes Real Profit

This fictional order only; account-level expenses remain separate.

Reconciled to Real Profit
Seller Revenue$34.99
Direct Etsy fees$3.57
Product cost$26.00
Packaging$1.20
Seller-paid shipping$7.40
Other directly attributable order adjustments$0.00
Real Profit-$3.18
How this is calculated

Only directly attributable order values are included. Account-level Etsy Ads, Etsy Plus, deposit fees, and unsafe multi-product allocations stay outside this product waterfall. Unknown values remain unknown.

Source & provenance

Seller Revenue

DERIVED

Merchandise after discount plus buyer-paid shipping; buyer tax excluded

Product cost

LISTING_PROFILE

Unit product cost × quantity

Packaging

LISTING_PROFILE

Packaging per order (not multiplied by quantity)

Seller shipping

LISTING_PROFILE

Listing cost profile

Discount

ACTUAL

Fictional Etsy discount

Refund

ACTUAL_ETSY_LEDGER

Fictional Etsy refund

Test this order in Simulator