Customer Paid
$75.00
Includes buyer-remitted tax where present
Demo data · Isolated from Etsy and real workspaces.Fictional shop · read-only
Order Autopsy · USD
Order #700082
See where every dollar went, which values are known, and what blocks a safe profit result.
Single fictional Etsy orderActual Etsy data
Healthy
Etsy Net Proceeds
$67.62
Actual fictional ledger movements
Seller Costs
$35.20
Product, packaging and shipping
Real Profit
$32.42
43.2% margin
Money flow
How this becomes Real Profit
This fictional order only; account-level expenses remain separate.
Seller Revenue$75.00
Direct Etsy fees$7.38
Product cost$22.00
Packaging$2.20
Seller-paid shipping$11.00
Other directly attributable order adjustments$0.00
Real Profit$32.42
How this is calculated
Only directly attributable order values are included. Account-level Etsy Ads, Etsy Plus, deposit fees, and unsafe multi-product allocations stay outside this product waterfall. Unknown values remain unknown.
Source & provenance
Seller Revenue
DERIVED
Merchandise after discount plus buyer-paid shipping; buyer tax excluded
Product cost
LISTING_PROFILE
Unit product cost × quantity
Packaging
LISTING_PROFILE
Packaging per order (not multiplied by quantity)
Seller shipping
LISTING_PROFILE
Listing cost profile
Discount
ACTUAL
Fictional Etsy discount
Refund
ACTUAL_ETSY_LEDGER
Fictional Etsy refund